【正文】 or vegetable plot:15mu￥ 11,000/mu=￥ for possession and use of farmland: ￥ 10/m2 666 ㎡ /mu939mu=￥ ④ cost for intermiediary service:￥ for evaluation,surveying and transaction service: ￥ 1,650mu ％ =￥ for land expropriation management and cost unpredictable: (① +② +③ ) 5％ =￥ for houses removal:￥ ① buildings of reinforced concrete structure: ㎡ 70％￥ 450/㎡ =￥ ② buildings of firstrate brick concrete stnuture: ㎡ 20％￥ 330/㎡ =￥ ③ buildings of secondrate brick concrete structure: ㎡ 10％￥ 300/㎡ =￥ ④ exclusive of wells and on the ground for land transfer: ￥ ￥ 825mu 40％ =￥ charge for building application:￥ ① shop front:193,077 ㎡￥ 84/㎡ 80％ =￥ ② dwelling (economical a practical): 中國最大的管理資源中心 (大量免費(fèi)資源共享 ) 第 29 頁 共 38 頁 ㎡￥ 30/㎡ 80％ =￥ for design: ￥ million ① houses:(193,077+516,517)￥ 8/㎡ =￥ ② basic facilities for public good: ￥ ％ =￥ for municipal public facilities:￥ ① nondwelling: 193,077 ㎡￥ 30/㎡ =￥ ② dwelling: (the cost for economical a practical houses will not be reckoned in) for construction of peoples air defense in a new site: ① nondwelling: 193,077 ㎡￥ 30/㎡ =￥ ② dwelling: (the cost for economical a practical houses will not be reckoned in) for the establishment of mercial service:￥ ordinary houses: ㎡￥ ㎡ =￥ for traffic and munication facilities:￥ ① shop front: 193,077 ㎡￥ 4/㎡ =￥ ② dwelling: ㎡￥ 4/㎡ =￥ for industry and agriculture development:￥ (193,077 ㎡ + ㎡ )￥ ㎡ =￥ for pool labor insurance:￥ ① shop front: 193,077 ㎡￥ 16/㎡ =￥ ② dwelling(economical a practical ones): ㎡￥ 8/㎡ =￥ for fire safety facilities:￥ ① nondwelling: 193,077 ㎡￥ ㎡ =￥ ② dwelling: ㎡￥ ㎡ =￥ for supervision of engineering quality:￥ ① nondwelling: 193,077 ㎡￥ ㎡ =￥ ② dwelling: ㎡￥ ㎡ =￥ ③ basic facilities for public good: 2‰ =￥ for houses removal management:￥ ￥ 4‰ =￥ for bid management: ￥ 中國最大的管理資源中心 (大量免費(fèi)資源共享 ) 第 30 頁 共 38 頁 ① nondwelliong: ㎡￥ ㎡ =￥ ② dwelling(economical a practical ones): ㎡ ￥ ㎡ =￥ charge for houses transfer:￥ ① nondwelling: ㎡￥ 7/㎡ 50％ =￥ ② Dwelling (economical a practical ones): ㎡￥ ㎡ =￥ for checking the budget and final accounts of economical and practical housing:￥ ㎡￥ ㎡ =￥ for development management: (1+2)3％ =(+) 3％ =￥ on tank loan: (++)5％ 50％ =(+) 3％ =￥ expenses unpredictable: (++)4％ =￥ 中國最大的管理資源中心 (大量免費(fèi)資源共享 ) 第 31 頁 共 38 頁 AppendixⅡ Calculation of total output for construction of crape myrtle expo garden of building property:￥ ① Crape myrtle artistic workshops: ㎡￥ 1,200/㎡ =￥ ② Newlyoperated area: ㎡￥ 2,500/㎡ 50％ +75,962 ㎡￥ 800/㎡ 50％ 2storeys =￥ ③ Exhibition area for new and advanced building materials: 11,266 ㎡￥ 2,500/㎡ 50％ +11,266 ㎡￥ 800/㎡ 50％ 2 =￥ ④ Market of flowers and plants: 17,814 ㎡￥ 2,000/㎡ 50％ +17,814 ㎡￥ 780/㎡ 50％ 2 =￥ ⑤ Crape myrtle housing quarters: ㎡￥ 800/㎡ =￥ ⑥ Processing area: 17,607 ㎡￥ 1,200/㎡ =￥ ⑦ Meeting exhibition center: 11,944 ㎡￥ 1,200/㎡ =￥ ⑧ Kindergarten, gym and school: 20,971 ㎡￥ 700/㎡ =￥ ⑨ Crape myrtle research center: 7,200 ㎡ 3￥ 560/㎡ =￥ of landed estate:￥ ① Newlyrun mercial area: 75,963 ㎡￥ 1,300/㎡ 50％ =￥ ② Exhibition center for new and advanced building materials: 11,266 ㎡￥ 1,300/㎡ 50％ =￥ ③ Crape myrtle artistic flower workshops: 中國最大的管理資源中心 (大量免費(fèi)資源共享 ) 第 32 頁 共 38 頁 36,664 ㎡￥ 700/㎡ 70％ =￥ ④ Crape myrtle housing quarters: 18,941 ㎡￥ 700/㎡ 70％ =￥ ⑤ Processing area: 88,035 ㎡￥ 700/㎡ 80％ =￥ ⑥ School, gym, kindergarten and teachers’ residence: 26,214 ㎡￥ 700/㎡ 80％ =￥ ⑦ Automobiles city: 47,145 ㎡￥ 1,100/㎡ =￥ ⑧ Bus stations: 36,864 ㎡￥ 900/㎡ =￥ ⑨ 21f(west of plaza) 7,600 ㎡￥ 1,500/㎡ =￥ ⑩ Market for flowers and plants: ? 17,814 ㎡￥ 1,200/㎡ 50％ =￥ tax: (32,189+32,0791,4331,4681,210) ％ =￥ 中國最大的管理資源中心 (大量免費(fèi)資源共享 ) 第 33 頁 共 38 頁 AppendixⅢ Conditions collection of the secondterm project of building material city of each housing quarters: housing quarters: from shaoshi Rd. to dapo the plant farm ① Removal of 20 buildings。 二、分區(qū)匯總 （ 1）大坡嶺、雷公山、龍口嶺及其它荒山共計(jì) 1262 畝； （ 2）水田及山塘共計(jì) 650 畝； （ 3）菜地共計(jì) 15 畝； （ 4）果園地共計(jì) 773 畝； （ 5）旱土工計(jì) 404 畝； 中國最大的管理資源中心 (大量免費(fèi)資源共享 ) 第 17 頁 共 38 頁 （ 6）宅基地共計(jì) 100 畝； （ 7）道路共計(jì) 60 畝； （ 8）果樹共計(jì) 63400 株； （ 9）房屋共計(jì) 327 棟，面積共計(jì) 96800 ㎡ ； （ 10）墳?zāi)构灿?jì) 6000 座； （ 11）山林及雜木共計(jì) 20200 株； （ 12）電力、郵電電桿 80 根； （ 13）民用飲水井（含小型泵井） 40 口； （ 14）山塘共計(jì) 36 畝。 4 號(hào)小區(qū) ： 從小水泥路以東至馬安山渠道分水口（王介亭） ① 拆遷房屋 18 棟，共計(jì) 5300 ㎡ ； ② 占地面積共計(jì) 220 畝，其中果園地 220 畝； ③ 柑桔樹共計(jì) 13200 株。 2 號(hào)小區(qū)： 鄧家院、城東農(nóng)場、東瓜塘三部分 ① 拆遷房屋 53 棟，共計(jì) 19200 ㎡ （含寶慶路邊 5 層樓 2 棟，約 4500㎡ ）； ② 占地面積共計(jì) 163 畝，其中果園地 130 畝，旱土 10 畝，山塘 23畝； ③ 柑桔樹共計(jì) 10000 株。 四、項(xiàng)目投資概算 經(jīng)計(jì)算分析，該項(xiàng)目總投資 54625 萬元，其中公益、公建等城市基礎(chǔ)設(shè)施占據(jù)了 18％，為 9620 萬元，項(xiàng)目總產(chǎn)出 60957