【正文】 0 3713 6188 6188 6188 6188 6188 6188 6188 6188 6188 維持運營投 資 03 所得稅前凈 現(xiàn)金流量 18515 5694 8876 8876 9011 9011 9011 9011 9011 395654 累計稅前凈 現(xiàn)金流量 219018 18515 12821 3945 4931 13942 22953 31964 40975 49986 895515 調(diào)整所得稅 0 2105 2022 1935 1935 1935 1935 1935 1935 1935 北京智博睿信息咨詢有限公司 516 所得稅后凈 現(xiàn)金流量 71897 18515 3589 6873 6941 7076 7076 7076 7076 7076 376307 累計稅后凈 現(xiàn)金流量 129869 18515 14926 8053 1112 5964 13040 20226 27192 34267 718978 計算指標 稅前 稅后項目投資財務凈現(xiàn)值(ic=15%，萬元)26167 17965項目投資內(nèi)部收益率 % %投資回收期 北京智博睿信息咨詢有限公司52 贏利能力分析 動態(tài)盈利能力分析 靜態(tài)盈利能力分析 盈虧平衡分析 財務評價以上項目財務分析表明，項目稅后財務內(nèi)部收益率為 %，高于行業(yè)基準財務內(nèi)部收益率 15%；稅后財務凈現(xiàn)值（當 ic=15%時）17965 萬元，稅后投資回收期為 年（含建設期） ，靜態(tài)總投資收益率為 %，正常年生產(chǎn)能力盈虧平衡點為 %，正常年價格盈虧平衡點為 %。項目各項指標均較好，在財務上是可行的。各項財務指標匯總表如表 155 所示：表 155 財務指標匯總表序號 指標 單位 數(shù)值 備注1 年銷售收入 萬元 112500 　2 年納稅總額 萬元 8123 　3 年總成本費用 萬元 98572 　4 利潤總額 萬元 7741 　5 凈利潤 萬元 5805 　6 銷售毛利率 　 % 　7 銷售凈利率 　 % 　8 財務稅后內(nèi)部收益率 　 % 　9 財務稅后內(nèi)部投資回收期 年 　10 靜態(tài)投資收益率 　 % 　11 靜態(tài)投資回收期 年 　12 總投資 萬元 18000 　13 投資凈利率 　 % 　 北京智博睿信息咨詢有限公司5314 投資利稅率 　 % 　15 資產(chǎn)負債率 　 % 　16 流動比率 　 194% 　17 速動比率 　 61% 　 北京智博睿信息咨詢有限公司54第十六章 風險分析 風險影響因素 可能面臨的風險因素 主要風險因素識別 風險影響程度及規(guī)避措施 風險影響程度評價各種風險對項目的影響分析見下表。表 161 風險影響評價表風險程度風險因素名稱重大 較大 一般 較小 微小說明市場風險 √ 一般但可以規(guī)避預測風險 √ 較小但不可規(guī)避組織管理風險 √ 較大但可以規(guī)避核心人員流動風險 √ 一般但可以規(guī)避財務風險 √ 一般且可以規(guī)避 風險規(guī)避措施 北京智博睿信息咨詢有限公司55第十七章 結論與建議 結論 建議ag an employment tribunal claiEmployment tribunals sort out disagreements between employers and employees. You may need to make a claim to an employment tribunal if: you don39。t agree with the disciplinary action your employer has taken against youyour employer dismisses you and you think that you have been dismissed unfairly. For more informu, take advice from one of the anisations listed under Further help. Employment tribunals are less formal than some other courts, but it is still a legal process and you will need to give evidence under an oath or affirmation. Most people find making a claim to an employment tribunal challenging. If you are thinking about making a claim to an employment tribunal, you should get help straight away from one of the anisations listed under Further help. ation about dismissal and unfair dismissal, see Dismissal. You can make a claim to an employment tribunal, even if you haven39。t appealed against the disciplinary action your employer has taken against you. However, if you win your case, the tribunal may reduce any pensation awarded to you as a result of your failure to appeal. Remember that in most cases you must make an application to an employment tribunal within three months of the date when the event you are plaining about happened. If your application is received after this time limit, the tribunal will not usually accept i.If you are worried about how the time limits apply to yoIf you are being represented by a solicitor at the tribunal, they may ask you to sign an agreement where you pay their fee out of your pensation if you win the case. This is known as a damagesbased agreement. In England and Wales, your solicitor can39。t charge you more than 35% of your pensation if you win the case.you39。re clear about the terms of the agreement. It might be best to get advice from an experienced adviser, for example, at a Citizens Advice Bureau. To find your nearest CAB, including those that give advice by , click on nearest CAB.For more information about making a claim to an employment tribunal, see Employment tribunals.The (lack of) air up there Watch mCayman Islandsbased Webb, the head of Fifa39。s antiracism taskforce, is in London for the Football Association39。s 150th anniversary celebrations and will attend City39。s Premier League match at Chelsea on Sunday. 北京智博睿信息咨詢有限公司56I am going to be at the match tomorrow and I have asked to meet Yaya Toure, he told BBC Sport.For me it39。s about how he felt and I would like to speak to him first to find out what his experience was.Uefa has opened disciplinary proceedings against CSKA for the racist behaviour of their fans during City39。s 21 win.Michel Platini, president of European football39。s governing body, has also ordered an immediate investigation into the referee39。s actions.CSKA said they were surprised and disappointed by Toure39。s plaint. In a statement the Russian side added: We found no racist insults from fans of CSKA.Age has reached the end of the beginning of a word. May be guilty in his seems to passing a lot of different life became the appearance of the same day。 May be back in the past, to oneself the paranoid weird belief disillusionment, these days, my mind has been very messy, in my mind constantly. Always feel oneself should go to do something, or write something. Twenty years of life trajectory deeply shallow, suddenly feel something, do it.　 　 一字開頭的年齡已經(jīng)到了尾聲。或許是愧疚于自己似乎把轉瞬即逝的很多個不同的日子過成了同一天的樣子；或許是追溯過去，對自己那些近乎偏執(zhí)的怪異信念的醒悟，這些天以來，思緒一直很凌亂，在腦海中不斷糾纏?？傆X得自己自己似乎應該去做點什么，或者寫點什么。二十年的人生軌跡深深淺淺，突然就感覺到有些事情，非做不可了。The end of our life, and can meet many things really do?　 　 而窮盡我們的一生，又能遇到多少事情是真正地非做不可？During my childhood, think lucky money and new clothes are necessary for New Year, but as the advance of the age, will be more and more found that those things are optional。 Junior high s