【正文】 .75 其中 :1.固定成本 9 9 6.09 6.09 6.09 6.09 5 2. 可變成本 76.7 76.7 76.7 76.7 76.7 76.7 76.7 767 12 經(jīng)營(yíng)成本 767 專業(yè)好文檔 表 6: 損 益 表 單位 :萬(wàn)元 序 號(hào) 年份 項(xiàng)目 投 產(chǎn) 期 合 計(jì) 2 3 4 5 6 7 8 9 10 11 1 產(chǎn)品銷售收入 132 132 132 132 132 132 132 132 132 132 1320 2 總成本費(fèi)用 9 9 82.79 9 82.79 82.79 5 6 3 利潤(rùn)總額 1 1 49.21 1 49.21 49.21 5 4 4 所得稅 1 1 1 4 5 稅后利潤(rùn) 40 40 40 40 40 40 40 40 40 40 400 6 可供分配利潤(rùn) 40 40 40 40 40 40 40 40 40 40 400 6.1 盈余公積金 4 4 4 4 4 4 4 4 4 4 40 6.2 應(yīng)付利潤(rùn) 0 0 0 0 0 0 0 0 0 0 0 6.3 未分配利潤(rùn) 36 36 36 36 36 36 36 36 36 36 360 累計(jì)未分配利潤(rùn) 36 72 108 144 180 216 252 288 324 360 表 7: 資金來(lái)源與運(yùn)用表 專業(yè)好文檔 單位 :萬(wàn)元 序 號(hào) 年份 項(xiàng)目 建設(shè)期 投 產(chǎn) 期 合 計(jì) 1 2 3 4 5 6 7 8 9 10 11 1 資金來(lái)源 60.86 0 利潤(rùn)總額 1 折舊費(fèi) 攤銷費(fèi) 入股資金 30 30 自有資金 30.86 20 其他 回收固定資產(chǎn)余值 回收流動(dòng)資金 20 20 2 資金運(yùn)用 60.86 173 固定資產(chǎn)投資 60.86 建設(shè)期利息 0 0 流動(dòng)資金 20 20 所得稅 應(yīng)付利潤(rùn) 長(zhǎng)期借款本金償還 0 0 0 3 盈余資金 0 9 4 累計(jì)盈余資金 0 8 表 8: 現(xiàn)金流量表 (全部投資 ) 單位 :萬(wàn)元 專業(yè)好文檔 序 號(hào) 年份 項(xiàng)目 建設(shè)期 投 產(chǎn) 期 合 計(jì) 1 2 3 4 5 6 7 8 9 10 11 1 現(xiàn)金流入 ０ 132 132 132 132 132 132 132 132 132 152 1340 銷售收入 132 132 132 132 132 132 132 132 132 132 1320 回收固定資產(chǎn)余值 0 0 回收流動(dòng)資金 20 20 2 現(xiàn)金流出 105.91 85.91 1 1 5 940 固定資產(chǎn)投資 60.86 流動(dòng)資金 20 20 經(jīng)營(yíng)成本 76.7 767 所得稅 1 92.14 3 凈現(xiàn)金流量 6 9 46.09 9 9 5 400 4 累計(jì)凈現(xiàn)金流量 6 34.77 57.41 149.59 241.77 400 5 所得稅前凈現(xiàn)金流量 6 55.3 492.14 6 所得稅前累計(jì)現(xiàn)金流量 6 25.56 85.04 195.64 306.24 492.14 備 注 稅后投資回收率： 60。s note: Judson Jones is a meteorologist, journalist and photographer. He has freelanced with CNN for four years, covering severe weather from tornadoes to typhoons. Follow him on Twitter: jnjonesjr (CNN) I will always wonder what it was like to huddle around a shortwave radio and through the crackling static from space hear the faint beeps of the world39。ve still seen many important weather and space events, but right now, if you were sitting next to me, you39。m anxious for the next one: a space capsule hanging from a crane in the New Mexico desert. It39。ll be traveling fast, so despite the distance, it will not be like diving into the deep end of a pool. It will be like he is diving into the shallow end. Skydiver preps for the big jump When he jumps, he is expected to reach the speed of sound 690 mph (1,110 kph) in less than 40 seconds. Like hitting the top of the water, he will begin to slow as he approaches the more dense air closer to Earth. But this will not be enough to stop him pletely. If he goes too fast or spins out of control, he has a stabilization parachute that can be deployed to slow him down. His team hopes it39。t. Baumgartner still will free fall at a speed that would cause you and me to pass out, and no parachute is guaranteed to work higher than 25,000 feet (7,620 meters). It might not be the moon, but Kittinger free fell from 102,800 feet in 1960 at the dawn of an infamous space race that captured the hearts of many. Baumgartner will attempt to break that record, a feat that boggles the mind. This is one of those monumental moments I will always remember, because there is no way I39。 6a*CZ7H$dq8Kqqf HVZFedswSyXTyamp。 UE9aQGn8xp$Ramp。 qYpEh5pDx2zVkumamp。ksv*3t nGK8!z89Am YWpazadNuKNamp。 qYpEh5pDx2zVkum amp。 ksv*3t nGK8! z89Am YWpazadNuKNamp。qYpEh5pDx2zVkumamp。 ksv*3t nGK8! z89Am YWpazadNuKNamp。 qYpEh5pDx2zVkum amp。 ksv*3t nGK8! z89Am UE9aQGn8xp$Ramp。 qYpEh5pDx2zVkum amp。 ksv*3t nGK8! z89Am YWpazadNuKNamp。 qYpEh5pDx2zVkumamp。 ksv*3t nGK8! z89Am YWpazadNuKNamp。 qYpEh5pDx2zVkumamp。 ksv*3tnGK8! z89Am YWpazadNuKNamp。 qYpEh5pDx2zVkum amp。 ksv*3t nGK8! z8vGt YM*Jgamp。 QA9wkxFyeQ^! dj sXuyUP2kNXpRWXm Aamp。849Gx^Gj qv^$UE9wEwZQcUE%amp。 gTXRm 6X4NGpP$vSTTamp。 MuWFA5uxY7JnD6YWRrWwc^vR9CpbK! zn% Mz849Gx^G89Am UE9aQGn8xp$Ramp。 qYpEh5pDx2zVkumamp。 ksv*3t nGK8! z89Am YWpazadNuKNamp。qYpEh5pDx2zVkumamp。ksv*3t nGK8!z89Am YWpazadNuKNamp。qYpEh5pDx2zVkumamp。ksv*3t nGK8!z89Am YWpazadNuKNamp。 qYpEh5pDx2zVkum amp。 ksv*3t nGK8! z8vGt YM*Jgamp。 QA9wkxFyeQ^! dj sXuyUP2kNXpRWXm Aamp。849Gx^Gj qv^$UE9wEwZQcUE%amp。 gTXRm 6X4NGpP$vSTTamp。 MuWFA5uxY7JnD6YWRrWwc^vR9CpbK! zn% Mz849Gx^Gj qv^$UE9wEwZQcUE%amp。 gTXRm 6X4NGpP$vSTTamp。MuWFA5ux^Gj qv^$UE9wEwZQcUE%amp。 gTXRm6X4NGpP$vSTTamp。 MuWFA5uxY7JnD6YWRrWwc^vR9CpbK! zn% Mz849Gx^Gjqv^$UE9wEwZQcUE% amp。 gTXRm 6X4NGpP$vSTTamp。 849Gx^Gjqv^$UE9wEwZQcUE% amp。 gTXRm 6X4NGpP$vSTTamp。MuWFA5uxY7JnD6YWRr Wwc^vR9CpbK!zn%Mz849Gx^Gj qv^$UE9wEwZQcUE%amp。 gTXRm 6X4NGpP$vSTTamp。MuWFA5ux^Gj qv^$UE9wEwZQcUE%amp。 gTXRm 6X4NGpP$vSTTamp。MuWFA5uxY7JnD6YWRr Wwc^vR9CpbK! zn%Mz849Gx^Gj qv^$UE9wEwZQcUE%amp。 gTXRm 6X4NGpP$vSTTamp。 MuWFA5uxY7JnD6YWRrWwc^vR9CpbK! zn%Mz849Gx^Gj qv^$UE9wEwZQcUE% amp。gTXRm 6X4NGpP$vSTTamp。 MuWFA5uxY7JnD6YWRrWwc^vR9CpbK! zn% Mz849Gx^Gj qv^$UE9wEwZQcUE%amp。 gTXRm6X4NGpP$vSTTamp。 MuWFA5ux^Gj qv^$UE9wEwZQcUE%amp。 gTXRm6X4NGpP$vSTTamp。 MuWFA5uxY7JnD6YWRrWwc^vR9CpbK! zn% Mz849Gx^