【正文】 a39。s 21 win.Michel Platini, president of European football39。The end of our life, and can meet many things really do?　　而窮盡我們的一生，又能遇到多少事情是真正地非做不可？During my childhood, think lucky money and new clothes are necessary for New Year, but as the advance of the age, will be more and more found that those things are optional。s time, your ideas are always special to clear. Want, want, line is clear, as if nothing could shake his. Also once seemed to be determined to do something, but more often is he backed out at last. Dislike his cowardice, finally found that there are a lot of love, there are a lot of miss, like shadow really have been doomed. Those who do, just green years oneself give oneself an arm injection, or is a selfrighteous spiritual.　　一個人的時候，自己的想法總是特別地清晰。 Have declared the end of the encounter that haven39。t. Baumgartner still will free fall at a speed that would cause you and me to pass out, and no parachute is guaranteed to work higher than 25,000 feet (7,620 meters).cause there。 Those were broken into various shapes of stationery。Originally, this world, can produce a chemical reaction to an event, in addition to resolutely, have to do, and time.　　原來，這個世界上，對某個事件能產(chǎn)生化學反應的，除了非做不可的堅決，還有，時間?？傆X得自己自己似乎應該去做點什么，或者寫點什么。for the racist behaviour of their fans duringTo find your nearest CAB, including those that give advice by , click onagainst the disciplinary action your employer has taken against you. However, if you win your case, the tribunal may reduce any pensation awarded to you as a result of your failure to appeal.Remember that in most cases you must make an application to an employment tribunal within three months of the date when the event you are plaining about happened. If your application is received after this time limit, the tribunal will not usually accept it.If you are worried about how the time limits apply to you, take advice from one of the organisations listed under綜上所述，本項目在市場方面、效益方面、環(huán)保方面都是可行的，投資效益好，抗風險強，是一個很好的投資項目。Xx區(qū)是一個正在高速發(fā)展的區(qū)域，有大量新興公司。③概率分析。C、 經(jīng)營成本增加5%時，自有資金的凈現(xiàn)金流量圖如下。 表12 財務敏感性分析表序號項目基本方案投資經(jīng)營成本營業(yè)收入﹢5%5%﹢5%5%﹢5%5%1內(nèi)部收益率（%）30283023374020　較基本方案增減（%）　207710102投資回收期（年）從上表中可以看出，個因素的變化都不同程度的影響內(nèi)部收益率及投資回收期，其中營業(yè)收入的提高或降低最為敏感，經(jīng)營成本次之。資本金財務內(nèi)部收益率IRR = 30%資本金投資回收期為 。此時，流動資金仍采用年初借款，年末還款及利息。詳細見下表，總成本費用估算表。殘值率為5%，折舊期為十年，%。流動資金估算,按分項詳細估算法進行估算，流動資金包括房租、廣告宣傳費、水電費、員工薪酬、維修費以及其他費用，流動資金投資估算總金額約為7萬元。二、 基礎數(shù)據(jù)工作室規(guī)模和業(yè)務范圍 工作室坐落在xx，規(guī)模為6*9=54㎡，租金約5萬元/年。一、 項目概述本廣告工作室坐落在xx，是一家致力于為中小企業(yè)提供品牌塑造、營銷咨詢、廣告策劃、文案外包、設計服務的專業(yè)工作是?！把杆夙憫?，持續(xù)支持”，營銷策劃案并不是中介，二是營銷的開始，我們會在后續(xù)的時間內(nèi)，為您提供營銷咨詢、文案、設計等服務，持續(xù)為品牌注入活力，您的收貨就是我們的價值。 表1 固定資產(chǎn)投資估算表 單位：元序號工程費用名稱數(shù)量或規(guī)格 單價估算價值占總值比 % 1房屋裝修費 30000 %2設備購置費 119000 %高精度寫真機 1 8000 8000 高精度噴繪儀 1 60000 60000 刻字機 1 1500 1500 電腦 5 2500 7500 激光條幅機 1 15000 15000 打印機 1 18000 18000 飲水機 1 300 300 辦公桌 5 500 2500 辦公凳 5 200 1000 茶幾 1 300 300 凳子 4 50 200 空調(diào) 1 3000 3000 其他零件 1700 3營業(yè)執(zhí)照 1 1000 1000 % 固 定 資 產(chǎn) 合 計150000 100%②流動資金估算。 表4 營業(yè)收入與營業(yè)稅金及附加估算表 單位：元序號項目稅率金額1營業(yè)收入 280000 2營業(yè)稅 5% 14000 3教育費附加 1% 140 4城市維護建設稅 4% 560營業(yè)稅金及附加 = 14000 + 140 + 560 = 14700元 固定資產(chǎn)折舊估算。約為元。長期貸款的借款還本付息表如下： 表7 長期借款還本付息表 單位：元序號項目計算年限123456789101借款　　　　　　　　　　年初借款本金余額　　　　　　　　　　本年借款50000　　　　　　　　　本年借款應計利息4000　　　　　　　　　本年還本付息50000　　　　　　　　　　其中：還本50000　　　　　　　　　　 付息4000　　　　　　　　　年末借款本金余額00000000002還本資金來源59570　　　　　　　　　當年可用于還本的未分配利潤45165　　　　　　　　　當年可用于還本的折舊和攤銷14405　　　　　　　　　從表中可以看出，用于長期借款的固定資產(chǎn)貸款5萬元，采用按最大還款能力還款時，第一年末就可以全部還清。 表10 項目自有資金現(xiàn)金流量表 單位：元序號項目 計算年限0123456789101現(xiàn)金流入0250000250000250000250000250000250000250000250000250000321900營業(yè)收入　250000250000250000250000250000250000250000250000250000315950回收固定資產(chǎn)余值　　　　　　　　　　59502現(xiàn)金流出100000262435205435205435205435205435205435205435205435205435205435自有資金100000　　　　　　　　　　借款本金償還　50000　　　　　　　　　借款利息支付　7600360036003600360036003600360036003600經(jīng)營成本　181905177905177905177905177905177905177905177905177905177905營業(yè)稅金及附加　7875787578757875787578757875787578757875所得稅　150551605516055160551605516055160551605516055160553凈現(xiàn)金流量1000001243544565445654456544565445654456544565445651164654累計凈現(xiàn)金流量10000011243567870233052126065825110390154955199520244085360550